View Investment Opportunity
Total
|
//mobileButton('totalYears')//
|
Year // indexAdjustment($index, 'totalYears') //
|
Total
|
| Club Revenue |
// artistCurrency|currency //// clubYears[year]|clubNet|number:0 //
|
// artistCurrency|currency //// clubYears|allClub|number:0 //
|
| Larger, Flat-Fee Shows |
// artistCurrency|currency //// (festivalYears[year].avgRevenue * festivalYears[year].showCount)|number:0 //
|
// artistCurrency|currency //// festivalYears|allFestival|number:0 //
|
| Recorded Revenue |
// artistCurrency|currency //// recordingYears[year]|recordingTotal|number:0 //
|
// artistCurrency|currency //// recordingYears|allRecording|number:0 //
|
| Licensing Revenue |
// artistCurrency|currency //// (licensingYears[year].placementCount*licensingYears[year].avgFee)|number:0 //
|
// artistCurrency|currency //// licensingYears|allLicensing|number:0 //
|
| Sponsorship Revenue |
// artistCurrency|currency //// (sponsorshipYears[year].sponsorCount*sponsorshipYears[year].avgRevenue)|number:0 //
|
// artistCurrency|currency //// sponsorshipYears|allSponsorship|number:0 //
|
| Merchandising Revenue |
// artistCurrency|currency //// netMerch(merchYears[year])|number:0 //
|
// artistCurrency|currency //// merchYears|allMerch|number:0 //
|
| Total Revenue |
// artistCurrency|currency //// totalRevenue(year)|number:0 //
|
// artistCurrency|currency //// allTotal(totalYears)|number:0 //
|
| Recoupment of Investment |
// artistCurrency|currency //// cashflow(totalYears)[0][year]|number:0 //
|
// artistCurrency|currency //// allCashflow(totalYears)[0]|number:0 //
|
| Profit Split |
// artistCurrency|currency //// cashflow(totalYears)[1][year]|number:0 //
|
// artistCurrency|currency //// allCashflow(totalYears)[1]|number:0 //
|
| Total Cashflow to Investors |
// artistCurrency|currency //// (cashflow(totalYears)[0][year] + cashflow(totalYears)[1][year])|number:0 //
-// artistCurrency|currency //// investmentTotal|number:0 //
|
// artistCurrency|currency //// allCashflow(totalYears)[2]|number:0 //
|
Club Shows
|
//mobileButton('clubYears')//
|
Year // indexAdjustment($index, 'clubYears') //
|
| # of Shows |
//year.showCount//
|
| Avg. Venue Size |
//year.capacity//
|
| % Full |
//year.percentFull//%
|
| Avg. Ticket Price |
// artistCurrency|currency ////year.price//
|
| Gross |
// artistCurrency|currency //// year|gross|number:0 //
|
| % to venue or promoter |
//year.cut//%
|
| Net |
// artistCurrency|currency //// year|clubNet|number:0 //
|
Larger Shows
|
//mobileButton('festivalYears')//
|
Year // indexAdjustment($index, 'festivalYears') //
|
| # of Shows |
//year.showCount//
|
| Avg. Revenue per Show |
// artistCurrency|currency ////year.avgRevenue|number //
|
| Total Revenue |
// artistCurrency|currency //// (year.avgRevenue * year.showCount) |number:0 //
|
Recorded Music
|
//mobileButton('recordingYears')//
|
Year // $index //
|
| Albums/EPs sold or downloaded |
//year.albumCount|number//
|
| Average price |
// artistCurrency|currency ////year.albumPrice//
|
| Singles sold or downloaded |
//year.singleCount|number//
|
| Average price |
// artistCurrency|currency ////year.singlePrice//
|
| Music Sales - Gross |
// artistCurrency|currency //// year|musicSales|number:0 //
|
| Distribution costs |
//year.distCost//%
|
| Music Sales - Net Revenue |
// artistCurrency|currency //// year|albumNet|number:0 //
|
| # of Streams |
//year.streamCount|number:0//
|
| Per-Stream Average Payout |
// artistCurrency|currency //0.01
|
| Streaming Revenue |
// artistCurrency|currency //// year|streamRevenue|number:0 //
|
| Total |
// artistCurrency|currency //// year|recordingTotal|number:0 //
|
Licensing
|
//mobileButton('licensingYears')//
|
Year // indexAdjustment($index, 'licensingYears') //
|
| # of Placements |
//year.placementCount//
|
| Avg. Licensing Fee |
// artistCurrency|currency ////year.avgFee|number:0//
|
| Total Sync Revenue |
// artistCurrency|currency //// (year.placementCount*year.avgFee)|number:0 //
|
Projections are subject to risks, uncertainties and assumptions and are not to be construed as guarantees, warranties or predictions of future events, investment returns, or other outcomes. Viewers of this information should not assume that all recommendations will be profitable or that future investment performance will be profitable or favorable. Given the aforementioned uncertainties, prospective investors are cautioned not to place undue reliance on any of these forward-looking statements. None of the material contained is intended as a solicitation or offer to purchase or sell a specific security or any other corporate investment.
